Annual Report 2022

Topics filter

Results

Consolidated Statement of Cash Flows

for the period from January 1 to December 31, 2022

Consolidated Statement of cash flows (in EUR thousand)

 

 

Notes

 

2022

 

2021

 

 

(23)

 

 

 

 

Net income

 

 

 

221,858

 

144,125

Depreciation/amortization

 

(8)

 

345,026

 

339,284

Gain/loss on the monetary positions under IAS 29

 

 

 

(730)

 

0

Unrealized net foreign exchange gain/loss

 

 

 

12,930

 

2,709

Other non-cash transactions

 

 

 

8,837

 

5,525

Income tax expense/income

 

(5)

 

63,438

 

52,749

Interest expenses/income

 

(4)

 

23,879

 

20,689

Change in inventories

 

 

 

(361,281)

 

35,273

Change in receivables and other assets

 

 

 

(83,509)

 

(73,565)

Change in trade payables and other liabilities

 

 

 

182,074

 

196,580

Result from disposal of non-current assets

 

 

 

(6,170)

 

(7,684)

Change in provisions for pensions

 

(19)

 

(4,543)

 

(3,093)

Change in other provisions

 

 

 

30,808

 

(3,305)

Income taxes paid

 

 

 

(75,357)

 

(51,180)

Cash flow from operating activities

 

 

 

357,259

 

658,107

Investments in property, plant, and equipment

 

(8)

 

(151,395)

 

(81,280)

Investments in intangible assets

 

(8)

 

(38,849)

 

(20,264)

Acquisition of subsidiaries and other business entities

 

 

 

0

 

(2,963)

Equity investments

 

 

 

(4,430)

 

0

Impact from change in basis of consolidation

 

 

 

0

 

58

Cash receipts from sales of property, plant, and equipment and intangible assets

 

 

 

186

 

5,437

Interest received

 

 

 

2,790

 

862

Cash flow from investing activities1

 

 

 

(191,698)

 

(98,150)

Dividends paid to equity holders of the parent company

 

(16)

 

(48,311)

 

(2,761)

Dividends paid to non-controlling interests

 

 

 

(8,436)

 

0

Repayment of current financial liabilities

 

(22)

 

(10,809)

 

(173,808)

Repayment of lease liabilities

 

 

 

(215,888)

 

(210,749)

Interest paid

 

 

 

(23,856)

 

(21,186)

Cash flow from financing activities1

 

 

 

(307,300)

 

(408,504)

Exchange-rate related changes in cash and cash equivalents

 

 

 

4,448

 

7,964

Change in cash and cash equivalents

 

 

 

(137,291)

 

159,417

Cash and cash equivalents at the beginning of the period

 

 

 

284,694

 

125,277

Cash and cash equivalents at the end of the period

 

(14)

 

147,403

 

284,694

1

Amounts shown differ from those reported in the previous year due to reclassifications of interest received.